ࡱ>  g2ɀ\p Martyn Scotton Ba==K=8X@"1Calibri1Calibri1Calibri1Calibri1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1 Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1@Calibri1Arial1 Arial1Arial1 Arial1Calibri1Arial1Arial1Arial1Calibri1Arial1 Calibri1 Arial1Calibri1 Arial1Arial1>Arial1 Calibri1Arial1Calibri13Calibri""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)[$-809]dd\ mmmm\ yyyy ""#,##0.00LG_-[$-809]* #,##0.00_-;\-[$-809]* #,##0.00_-;_-[$-809]* "-"??_-;_-@_-NI_-[$$-409]* #,##0.00_ ;_-[$$-409]* \-#,##0.00\ ;_-[$$-409]* "-"??_ ;_-@_  ""#,##0.0 ""#,##00.0 ""#,##0.0002-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-.)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-                                                                       ff + ) , *      P  P         `            a>         @ X  X  ` x <   8 "0 8 | x  x  H X  X x \ (X !X  `  @ x x x@@  `@ <@ "<@ <@ p  @ x@ x @     `  <   `  #  <@  `  @ x@@ "p@ |  x@  @ x  x@ 8@ x  8  x@@ x@ x @  8  x @  <@  h@ $<@ <@ < $<  ( 8  (   h  <  $<    <@ $x@ < $x $< $x  | | $x x@ $x@ x <  x  $<  < x@ <  x  $x  "8  <  < x@  h $8 <  x %x  %x 3  `  @3 <  %x 3 8@ "<@  ` 3 &x@ <@ %x  @3 &x  $x  $<  "<@ $<@ %x x  @, %x , "<@ *x@ $*x@ $*<@ *<  *x  $*x  $*<  $"<@ ""<@  h  @2 %x 2 x @  "x@@ <@    `"@   ("@   h"@   `"@   "@  <  h"@@  ' ("@  ' h"@   h"@  "  " @  8  ` 3  h"@  x"@  "x "< (8 !  <"@  x"@  $x"@  $<"@  8"@  x"@  8"@   ("@   ( " @  < "8 )  <@ <@ *<@ <@ %"X- x   x@ x  "<@ < <@ +   x@  (@ x  `  @, x x@ <@ %x 3  `@  h  x  x  %x ,  %x  @, x , P x"@  X X %x  (X \  H | | ) H   " "\ x %x@ %x"@  < |  `  x"@     x X %x  @3   H , H  D %X- <"@  "x"@  "<"@  (8"@  ! ("@  ) ("@   h@  (   `@, -  $x $x  x@ x  ,X %x  | "| | "|  `  "<  L '"\ '" "\ " "  h (    X  < +(  |@@ |@ <@ $|@ $<@ <@  d@  $@ <@ %|  @3   <@ $<"@  $8"@  %x  "< " < %| 3 %|  @3 . h 3 %x %X- (x  %x , %x"@   ` , %x  @, %x3 (x | | %x, %x2 %x x | x 8  H p"@   H x   (   h  8   `      `  " "X \ < x  X  (@ x 8@ <"@  <"@  <"@  <"@ |"@   h"@  <"@  x"@@   h  h@ < x@ x@ $x"@  <"@  x"@  %x " @  %x"@  %x %x   \ x ||)n}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}   "-"??_-}-}   "-"??_-}-}   "-"??_-}-}   "-"??_-}-}   "-"??_-}-}  "-"??_-}-}  "-"??_-}A}  "-"??_-ef$-409]* }A}  "-"??_-ef$-409]* }A}  "-"??_-ef$-409]* }A}  "-"??_-ef$-409]* }A}  "-"??_-ef$-409]* }A}  "-"??_-ef $-409]* }A}  "-"??_-L$-409]* }A}  "-"??_-L$-409]* }A}  "-"??_-L$-409]* }A}  "-"??_-L$-409]* }A}  "-"??_-L$-409]* }A}  "-"??_-L $-409]* }A}  "-"??_-23$-409]* }A}  "-"??_-23$-409]* }A}  "-"??_-23$-409]* }A}  "-"??_-23$-409]* }A}   "-"??_-23$-409]* }A}!  "-"??_-23 $-409]* }A}"  "-"??_-$-409]* }A}#  "-"??_-$-409]* }A}$  "-"??_-$-409]* }A}%  "-"??_-$-409]* }A}&  "-"??_-$-409]* }A}'  "-"??_- $-409]* }A}(  "-"??_-$-409]* }}) } "-"??_-$-409]*  #0.  }}*  "-"??_-$-409]* ??? #0.??? ??? ???}-}+  "-"??_-}-},  "-"??_-}-}-  "-"??_-}-}.  "-"??_-}-}/  "-"??_-}-}0  "-"??_-}A}1 a "-"??_-$-409]* }A}2  "-"??_-$-409]* }A}3  "-"??_-?$-409]* }A}4  "-"??_-23$-409]* }-}5  "-"??_-}-}6  "-"??_-}}7 ??v "-"??_-̙$-409]*  #0.  }A}8 } "-"??_-$-409]* }A}9 e "-"??_-$-409]* }}:  "-"??_-$-409]*  #0.  }}; ??? "-"??_-$-409]* ??? #0.??? ??? ???}-}<  "-"??_-}-}=  "-"??_-}U}>  "-"??_-$-409]*  #0.}-}?  "-"??_-}-}@  "-"??_-}-}A  "-"??_-}-}B  "-"??_-}-}C  "-"??_-}A}D  "-"??_-$-409]* }<}E  "-"??_-$-4}<}F  "-"??_-$-4}A}G  "-"??_-$-409]* }<}H  "-"??_-$-4}(}I  "-"??_-}-}J  "-"??_-}(}K  "-"??_-}-}L  "-"??_-}(}M  "-"??_-}<}N  "-"??_-$-4}<}O  "-"??_-$-4}(}P  "-"??_-}<}Q  "-"??_-$-4}A}R  "-"??_-$-409]* }<}S  "-"??_-$-4}<}T  "-"??_-$-4}<}U  "-"??_-$-4}<}V  "-"??_-$-4}<}W  "-"??_-$-4}(}X  "-"??_-}-}Y  "-"??_-}-}Z  "-"??_-}(}[  "-"??_-}(}\  "-"??_-}(}]  "-"??_-}A}^  "-"??_-$-409]* }(}_  "-"??_-}(}`  "-"??_-}(}a  "-"??_-}A}b  "-"??_-$-409]* }(}c  "-"??_-}(}d  "-"??_-}-}e  "-"??_-}A}f  "-"??_-$-409]* }(}g  "-"??_-}A}h  "-"??_-$-409]* }-}i  "-"??_-}(}j  "-"??_-}A}k  "-"??_-$-409]* }(}l  "-"??_-}A}m  "-"??_-$-409]* }<}n  "-"??_-$-4}<}o  "-"??_-$-4}-}p  "-"??_-}<}q  "-"??_-$-4}<}r  "-"??_-$-4}(}s  "-"??_-}<}t  "-"??_-$-4}(}u  "-"??_-}(}v  "-"??_-}(}w  "-"??_-}(}x  "-"??_-}(}y  "-"??_-}(}z  "-"??_-}(}{  "-"??_-}A}|  "-"??_-$-409]* }(}}  "-"??_-}(}~  "-"??_-}(}  "-"??_-}(}  "-"??_-}-}  "-"??_-}(}  "-"??_-}-}  "-"??_-}A}  "-"??_-$-409]* }(}  "-"??_-}(}  "-"??_-}-}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}<}  "-"??_-$-4}<}  "-"??_-$-4}<}  "-"??_-$-4}<}  "-"??_-$-4}<}  "-"??_-$-4}<}  "-"??_-$-4}<}  "-"??_-$-4}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}<}  "-"??_-$-4}<}  "-"??_-$-4}-}  "-"??_-}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}A}  "-"??_-$-409]* }(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}A}  "-"??_-$-409]* }A}  "-"??_-$-409]* }A}  "-"??_-$-409]* }(}  "-"??_-}A}  "-"??_-$-409]* }(}  "-"??_-}(}  "-"??_-}A}  "-"??_-$-409]* }<}  "-"??_-$-4}(}  "-"??_-}A}  "-"??_-$-409]* }<}  "-"??_-$-4}<}  "-"??_-$-4}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}-}  "-"??_-}<}  "-"??_-$-4}A}  "-"??_-L$-409]* }(}  "-"??_-}<}  "-"??_-L$-4}<}  "-"??_-L$-4}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-L$-4}<}  "-"??_-L$-4}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}A}  "-"??_-P$-409]* }A}  "-"??_-P$-409]* }<}  "-"??_-P$-4}<}  "-"??_-P$-4}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}A}  "-"??_-$-409]* }A}  "-"??_-$-409]* }-}  "-"??_-}(}  "-"??_-}-}  "-"??_-}-}  "-"??_-}A}  "-"??_-$-409]* }A}  "-"??_-$-409]* }(}  "-"??_-}-}  "-"??_-}(}  "-"??_-}A}  "-"??_-$-409]* }(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}<}  "-"??_-$-4}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}A}  "-"??_-f$-409]* }<}  "-"??_-f$-4}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-f$-4}<}  "-"??_-f$-4}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}-}  "-"??_-}<}  "-"??_-f$-4}-}  "-"??_-}(}  "-"??_-}A}  "-"??_-L$-409]* }(}  "-"??_-}(}  "-"??_-}A}  "-"??_-$-409]* }-}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}A}  "-"??_-L$-409]* }-}  "-"??_-}A}  "-"??_-L$-409]* }<}  "-"??_-L$-4}-}  "-"??_-}-}  "-"??_-}(}   "-"??_-}(}   "-"??_-}A}   "-"??_-$-409]* }(}   "-"??_-}(}   "-"??_-}-}  "-"??_-}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}(}  "-"??_-}-}  "-"??_-}-}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}A}  "-"??_-$-409]* }<}  "-"??_-$-4}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}A}  "-"??_-$-409]* }(}   "-"??_-}(}!  "-"??_-}-}"  "-"??_-}A}#  "-"??_-f$-409]* }(}$  "-"??_-}<}%  "-"??_-f$-4}(}&  "-"??_-}(}'  "-"??_-}(}(  "-"??_-}(})  "-"??_-}(}*  "-"??_-}(}+  "-"??_-}A},  "-"??_-L$-409]* }}-}<}.  "-"??_-L$-4}<}/  "-"??_-L$-4}<}0  "-"??_-L$-4}<}1  "-"??_-L$-4}-}2  "-"??_-}A}3  "-"??_-$-409]* }(}4  "-"??_-}(}5  "-"??_-}<}6  "-"??_-$-4}<}7  "-"??_-$-4}-}8  "-"??_-}(}9  "-"??_-}A}:  "-"??_-$-409]* }A};  "-"??_-$-409]* }-}<  "-"??_-}A}=  "-"??_-$-409]* }-}>  "-"??_-}(}?  "-"??_-}(}@  "-"??_-}-}A  "-"??_-}-}B  "-"??_-}-}C  "-"??_-}<}D  "-"??_-ef$-4}(}E  "-"??_-}(}F  "-"??_-}-}G  "-"??_-}-}H  "-"??_-}(}I  "-"??_-}<}J  "-"??_-$-4}(}K  "-"??_-}<}L  "-"??_-$-4}(}M  "-"??_-}(}N  "-"??_-}A}O  "-"??_-$-409]* }-}P  "-"??_-}(}Q  "-"??_-}A}R  "-"??_-$-409]* }-}S  "-"??_-}(}T  "-"??_-}(}U  "-"??_-}(}V  "-"??_-}A}W  "-"??_-$-409]* }(}X  "-"??_-}(}Y  "-"??_-}(}Z  "-"??_-}A}[  "-"??_-$-409]* }A}\  "-"??_-$-409]* }A}]  "-"??_-$-409]* }A}^  "-"??_-$-409]* }A}_  "-"??_-f$-409]* }(}`  "-"??_-}A}a  "-"??_-L$-409]* }A}b  "-"??_-$-409]* }A}c  "-"??_-L$-409]* }A}d  "-"??_-L$-409]* }A}e  "-"??_-$-409]* }<}f  "-"??_-$-4}<}g  "-"??_-$-4}<}h  "-"??_-$-4}A}i  "-"??_-L$-409]* }A}j  "-"??_-P$-409]* }-}k  "-"??_-}(}l  "-"??_-}(}m  "-"??_-}(}n  "-"??_-}(}o  "-"??_-}<}p  "-"??_-P$-4}-}q  "-"??_-}<}r  "-"??_-P$-4}(}s  "-"??_-}-}t  "-"??_-}A}u  "-"??_-$-409]* }(}v  "-"??_-}A}w  "-"??_-$-409]* }-}x  "-"??_-}A}y  "-"??_-$-409]* }(}z  "-"??_-}<}{  "-"??_-$-4}<}|  "-"??_-$-4}(}}  "-"??_-}<}~  "-"??_-$-4}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}-}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}-}  "-"??_-}(}  "-"??_-}(}  "-"??_-}-}  "-"??_-}-}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}(}  "-"??_-}<}  "-"??_-$-4}A}  "-"??_-$-409]* }A}  "-"??_-$-409]* }A}  "-"??_-$-409]* }A}  "-"??_-$-409]* }-}  "-"??_-}-}  "-"??_-}(} "-"??_-}(}  "-"??_- 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 K Followed Hyperlink  % 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%69 Hyperlink  % 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%3Normal % :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`ԸSheet1 Sheet2Sheet3,8PSCHOOLOUTTURN 2016/17OUTTURN 2017/18D2018/19 REVENUE FUNDING TO DATE (Excluding C/F Balance from 2017/18)&INDICATIVE BUDGET PLAN OUTTURN 2019/20OFSTED RATING: INADEQUATEBANNERS GATE PRIMARYMAYFIELD SPECIALQUEENSBURY SPECIAL*Potential sponsored academy  January 2020ST JOHN WALL SECONDARYOFSTED RATING: GOODSKILTS SPECIAL,Potential Sponsored Academy  September 2020ADDERLEY NURSERYOFSTED RATING: OUTSTANDINGCOFTON PRIMARY#OFSTED RATING: REQUIRES IMPROVEMENTEDITH CADBURY NURSERYGRACELANDS NURSERYOFSTED RATING: OUTSTANDINGGARRETTS GREEN NURSERYHARPER BELL PRIMARYHUNTERS HILL SPECIALJAKEMAN NURSERYKINGS HEATH PRIMARYLILLIAN DE LISSA NURSERYLINDSWORTH SPECIALLONGWILL SPECIALMINWORTH PRIMARYREDHILL PRIMARYST BENEDICTS PRIMARYWASHWOOD HEATH NURSERYWEOLEY CASTLE NURSERYBASKERVILLE SPECIAL BEECHES INFANTBREARLEY NURSERYCOPPICE PRIMARYELMS FARM PRIMARYHALL GREEN INFANTHOLLYWOOD PRIMARYKINGS NORTON BOYSLADYPOOL PRIMARYST CLARE S PRIMARYST EDMUNDS PRIMARYST EDWARDS PRIMARYST PATRICKS PRIMARYST TERESA S PRIMARYSPRINGFIELD HOUSE SPECIALGEORGE DIXON PRIMARYHEATHMOUNT PRIMARYMEADOWS PRIMARYWEST HEATH PRIMARYANDERTON PARK PRIMARYBELLFIELD JUNIORBIRCHES GREEN INFANTBISHOP CHALLONER SECONDARYBORDESLEY GREEN NURSERYBRAIDWOOD SPECIALBROADMEADOW INFANTCHAD VALE PRIMARYCHILCOTE PRIMARYCOLMORE JUNIORENGLISH MARTYRS PRIMARYHARBORNE PRIMARYHIGHTERS HEATH PRIMARYHOLLAND HOUSE INFANTKINGS NORTON NURSERYKINGS NORTON PRIMARYKITWELL PRIMARYLOZELLS PRIMARYLYNDON GREEN INFANTLYNDON GREEN JUNIORMANEY HILL PRIMARYMAPLEDENE PRIMARYNELSON PRIMARYOSCOTT MANOR SPECIALOUR LADY & ST ROSE PRIMARYPRIESTLEY SMITH SPECIALRADDLEBARN PRIMARYST AMBROSE BARLOW PRIMARYST ANNE S PRIMARYST DUNSTAN S PRIMARYST LAURENCE INFANTST MARGARET MARY PRIMARYST WILFRED S PRIMARYSELLY OAK NURSERYSELLY OAK SPECIALSEVERNE PRIMARYSTECHFORD PRIMARYSTORYWOOD PRIMARYUFFCULME SPECIALWALMLEY INFANTWATERMILL PRIMARYWEST HEATH NURSERYWOODCOCK HILL PRIMARYWOODGATE PRIMARYWOODTHORPE PRIMARYNot yet received%OVERALL TOTAL OF CUMULATIVE DEFICITS3TOTAL OF CUMULATIVE DEFICITS FOR BLUE RATED SCHOOLS4TOTAL OF CUMULATIVE DEFICITS FOR GREEN RATED SCHOOLS5TOTAL OF CUMULATIVE DEFICITS FOR AMBER RATED SCHOOLS"INDICATIVE IN-YEAR BALANCE 2019/20 RAG RATINGRED RATED SCHOOLSAMBER RATED SCHOOLSRABGOUTTURN 2018/19BELLS FARM PRIMARYBIRCHES GREEN JUNIORCLIFTON PRIMARYGUARDIAN ANGELS PRIMARYGUNTER PRIMARYHALL GREEN JUNIORPARK HILL PRIMARYBEECHES JUNIORROSARY PRIMARYST JUDES PRIMARYST MARK'S PRIMARYWELSH HOUSE FARM PRIMARYYARDLEY PRIMARYFEATHERSTONE NURSERYMARSH HILL NURSERYPERRY BEECHES NURSERYRUBERY NURSERYMOSELEY SECONDARYQUEENSBRIDGE SECONDARYLANGLEY SPECIALVICTORIA SPECIALST SAVIOUR'S PRIMARYST VINCENT'S PRIMARYWHITEHOUSE COMMON PRIMARYOSBORNE PRIMARY*Potential sponsored academy  Date Unknown(IN-YEAR SURPLUS (+)/ DEFICIT (-) 2019/20ESTIMATED OUTTURN 2019/20 PMARSH HILL PRIMARY,AL FURQAN PRIMARYALLENS CROFT NURSERYBAFORD PRIMARYBEAUFORT SPECIALBELLFIELD INFANTBENSON PRIMARYBLOOMSBURY NURSERYBOLDMERE INFANTBOLDMERE JUNIORBORDESLEY GREEN PRIMARYCALSHOT PRIMARYCHERRY OAK SPECIALCOURT FARM PRIMARYDAME ELLEN PINSENT SPECIALFEATHERSTONE PRIMARYFORESTDALE PRIMARYFOUR OAKS PRIMARYGILBERTSTONE PRIMARYGLENMEAD PRIMARYGRENDON PRIMARYHAMILTON SPECIALHAWTHORNE PRIMARYHIGHTERS HEATH NURSERYHOLLY HILL INFANTHOLY FAMILY PRIMARYKINGSLAND PRIMARYMOSELEY PRIMARYNEW HALL PRIMARYNEW OSCOTT PRIMARYNEWTOWN NURSERYORATORY PRIMARYOSBORNE NURSERYOUR LADY OF LOURDES PRIMARYOUR LADYS PRIMARYPAGANAL PRIMARY PENNS PRIMARY PINES SPECIALSTANVILLE PRIMARYSTARBANK PRIMARYSUMMERFIELD PRIMARYSUNDRIDGE PRIMARYST BERNARD'S PRIMARYST CHAD'S PRIMARYST CUTHBERT'S PRIMARYST JOHN FISHER PRIMARYST MARTIN DE PORRES PRIMARYWALMLEY JUNIORWORLDS END INFANTREGENTS PARK PRIMARYST JAMES PRIMARY-GREEN RATED SCHOOLS (DEFICIT REPAYMENT PLANS)WORLDS END JUNIORCOTTERIDGE PRIMARYADDERLEY PRIMARY GROVE PRIMARYLITTLE SUTTON PRIMARYNELSON MANDELLA PRIMARYHOLTE SECONDARYLAKEY LANE PRIMARYCITY OF BIRMINGHAM SCHOOLALLENS CROFT PRIMARYANGLESEY PRIMARYBORDESLEY GREEN GIRLS SECONDARYCOLMORE INFANTHOLLYFIELD PRIMARY PAGET PRIMARYSLADEFIELD INFANTST CATHERINES PRIMARYST PAULS GIRLS SECONDARYTHORNTON PRIMARYWHEELERS LANE SECONDARYWHEELERS LANE PRIMARY3TOTAL OF CUMULATIVE BALANCES FOR PINK RATED SCHOOLS*Potential Sponsored Academy - Date UnknownTURVES GREEN BOYS SECONDARYSHENLEY FIELDS NURSERYST ALBANS PRIMARYST MARY'S RC PRIMARY ST MARYS CE PRIMARYST MATTHEWS PRIMARY+Potential sponsored academy  November 2019THE OAKS PRIMARYYORKMEAD PRIMARY ABBEY PRIMARYHIGHFIELD NURSERYKING DAVID PRIMARYMOOR HALL PRIMARY SFS CommentsCHERRY ORCHARD PRIMARY,Monthly financial monitoring is taking placeST PETERS PRIMARY (B17)ST THOMAS NURSERYOFSTED RATING : OUTSTANDINGTURVES GREEN GIRLSDEYKIN AVENUE PRIMARYST EDMUND CAMPION SEC7PINK RATED - SCHOOLS IN SURPLUS WITH AN IN YEAR DEFICITCORPUS CHRISTI PRIMARYREDNAL HILL JUNIORWARD END PRIMARYYARDLEY WOOD PRIMARYFBLUE RATED SCHOOLS (KNOWN ACTIONS BEING TAKEN TO ADDRESS OVERSPENDING)NSUMMARY REPORT OF BALANCES OF SCHOOLS CAUSING FINANCIAL CONCERNS - AUGUST 2019*Potential sponsored academy - Date UnknownSTARBANK ALL THROUGH(School has got a Directive Academy OrderWILKES GREEN INFANTWSCHOOLS WITH DIRECTIVE ACADEMY ORDERS THAT HAVE CONVERTED TO ACADEMIES SINCE APRIL 2019HOLY SOULS PRIMARYBALAAM WOOD SECONDARYHOLY TRINITY SECONDARYJOHN WILLMOTT SECONDARYAL HIJRAH ALL THROUGHSACRED HEART PRIMARYST THOMAS MORE PRIMARY#Outturn is based on the Budget Plan+Outurn based on July 2019 monitoring report,Monthly financial monitoring will take place.New - School has got a Directive Academy Order+Outurn based on June 2019 monitoring report)Potential Sponsored Academy: Date Unknown*Outturn is based on Summer Term monitoring#Outurn based Summer Term monitoring6SUB TOTAL OF CUMULATIVE DEFICITS FOR RED RATED SCHOOLSbSUB TOTAL OF CUMMULAIVE DEFICITS FOR DAO SCHOOLS THAT HAVE CONVERTED TO ACADEMIES SINCE APRIL 2019:OVERALL TOTAL OF CUMULATIVE DEFICITS FOR RED RATED SCHOOLS APPENDIX A <,@0hXˣVF vf v ( Ѩ VFE5WG¯hXӴccB g2ɀ D~$$3tEN^Rw   dMbP?_*+%,&jZ?'jZ?(~?)~?M\\SVWVPS013\Equitrac_Print366-  4dXX10DRHRD xVKv0 Yi_dۮ`XSˏw/@I$N6B Dբƥ3.'ܼl7wK[K9 tZ(Ղ/ *bJ5 `K%E T iqj?Ek|lJe)8M~LfuC@UkL4ݗ8E@N$YtPHG_`b>;YpDW!Js?T5 x@ 9E!qb7G k U\Y kg:G. C@0+r=FMFvFkrHvA9r7^rs`],t:Sb?cٗV},MvgYVjݩgRH uz":xo!Nf41aԕc΃ UvFu݊͢kR[e\d LN!: -_>T6NBw|5̀Đ"C[ր-w5|8C̪ep#N.7q#׈D! #enbu`.;Ξ/NO. ;SMMF㛗UFV7`5FӸBO^:VN1tRd 1xux} e~"<4 [P~ ykeCWO=3U(N TSo)`i%4dqI̤6bFDJu^uR,si^be !"gsG})ϻm/œٙ߰g&d[P-ʬS6*3Ob:vx} 0EEvb7RA/Nk0IJ[7VZ-Z{tα61JS6|! O؅rFS[kYO z1>7IqU|@Kne`ߙe I2$O <Z*Q{0i!/9tY}>xҎh򻂰&'LkXߍ.?" 8XX BP(? BP(?&\(U} } I} } $} I} } } } I} m} I} $} } +}  } m),@,@@ w@ @  ;@  @ I@ @ @ @g@:@@ h@v@ @ h@I@ ;@ h@v@ ;@ @@ ;@ @CCCCi C CACA@ E FF FF F FpF Fh  F  F  F  Fi  D DDD B jDDD BDDD B ~ }`(@0~ {@0}L A ^pp % {a D DS~  W b    feeee l A XRRD l~ ~@ |~ ~-A | }~~@ m __ % {`F) D D S~ {6 k H c NILL l H d ngeeh  q  rppopr  H  ~ W@|~ @ |~ }`@ {zz %  D DS~  @  l  B stututvwxxtxy  HRRD l~ {0~ {}ަg}^a_ % ~@ D DS~  {. k  H  d/feeee  3l2RRD l~ {0~ {PB}A ^p  c% ~h@ D DS~   k  H d1feeee  3l A2RRD l~ {~d0~ {G+}70A' ^p~  j)% {{ D DS~  @ k  H dfeeee  3l2RRD l~ ~$A~ ~ |@|6P ^p  c% {X D DS~   k  H  dfeeee  3l2RRD l~ {p~ {X}X@A ^p  c% { D DS~  x k  D^ l* (62F$J>$>>$<$F$<$<$ +@ !J "@# $@ %@&X@'g@ (;@ )@*I@+@ ,@ -I@.X@/X@ 0@ 1@2@ 3J@ 4@5v@ 6J@ 7I@8:@9@ :J@ ;+@<@=@ >J@ ?v@ d  feeee Wl C!D! "l~ "~@"0~ "{ ""}?$ "^p " c%" {@_ D" D"S~ " " k "  #d #feeee # 3l# C$.D$ %]~ %{%~ %{ %%}JC{ %rp % sc%% {1 D% D%S~ % n% k % H &c&Q &O&KJJ & l & B 'd 'tueeh ' H ( ) ~ )A)O~ )k@ )~ ) . A )OK %) ~@N@D) D)S~ ) E7 A) k ) H * *IOIOK * l * B +\+IOIOKh + H ,$$%&'()(8 -v~ -~ A-~ -}`@--}f\{ -rp - sc%- {I D- D-S~ - - k - H .w.HJJJ . l . B /x /qyeeh / H0[HM 0 1l ~ 1{(1~ 1{ ?\~ ?TsA?~ ?A ?~ ?A ?GJJ %? 8~ D? D?S~ ? doA?  ? HDlF$F$`>$J>$J>,2$H&J>$J>$@ Av@ BJ C+@D:@ E;FG H I J@ K@ LX@ M@ N@ O,@ P @ Q @ R I@ S @ T @ U @ V @ W @ X @ Y @Z B @[ ;@\ @] @^ h_ @ @\@RRD @ l @ B A\ARRDA  A H B C]"~ C~9@C~ C{tC|C3Ap C^p~ C x%C { DC DCS~ C xC k C  DdDfeeee D 3l EGJJJJJ FU 7FVE<0 !DDDD%D1AFRUFVlCF?DDDDD"D%D1D4D7DC FRRgFV3"MFQDDDDDDD"D%D-D1D4D7DCFDDDD mF Vc6TFWD D D D D D D D" D% D- D1 D4 D7 DC N F ^l G   ZZZZ k HH   ZZZZ k In   ZZZZ k J~ J{N>J~ J{\F J~ J{JN JZZ %J {; DJ DJS~ J {M J l K{{{ZZZ{{k L~ LF`L~ L6SLL: !LL@y %L `@J DL DLS~ L ,{ L l Mk N~ N@N~ Nl@ N~ N N %N ?ZDN DNS~ N  N l OmmmYYYYmk P~ P`P~ PXH P~ P P %P N DP DPS~ P  P l Q   ZZZZ k R~ R{wR|~ R{R|R}V\{ R^p R c%R {L DR DRS~ R d: R l S{{}{p{k T~ T~@T0~ TЛ T~ T@ T %T ` V DT DTS~ T | T l U~{k V~ V~AV~ V~@VV}Fmi:VV@&@ %V f@R DV DVS~ V @ V l W~~Yk X~ XPAX~ Xy@ X~ X@ X %X P DX DXS~ X @ X l Y\   ZZZZ k ZU 1ZVGPT DJDLDPDRIZR7ZV4SZ!DJDLDPDRDTD ZRR=ZV@*)TZ'DJDLDNDPDRDVCZDDDD ;Z VYLS\ %DJ DN DP DR DT ">Z  [n   ZZZZ k \U %\VXW\DFDZ+\R%\V\\DFDZ+ \RR%\V!]aZ DFDZ+\DDDD %\ V@^c DF DZ + \ ^l]JZ ^k^Z_ZDlB>$<$$0$$$$$$$$$2$&`h@a@ b@ ch@d @ e@ fh@g;@h@ i@ j@k;@ l@ m@n@ o@ p@qX@ r@ sh@tX@ u@ v;w@ x@ yh@z@ {@ |gS}@ ~@  @ `]~ `{`~ `{``}@A@ `^p ` c%` {7 D` D`S~ ` t@ ` C az afeeee a m a HbZ c~~ cHAc~ c(mA cR~ c@cDc P%c P Dc DcS~ c c c  d dRRD d m e fl~ f}@@f~ f}@ff}^O @ f^p~ f jr%f @` Df DfS~ f sf f  gcgGJJJJ g m hd hfeeee i jl~ j{j~ j{Pjj}r j^p~ j jP)%j {Ⱦf Dj DjS~ j j m j H  kd kfeeee lZRRD ml~ m{Pm~ m{mm}G( m^p m c%m ~@j Dm DmS~ m m m m H nd nfeeee o pc~ p@p~ p@ppF pGJ p c%p {xm Dp DpS~ p Pp p H  qdqfeeee q m r s\~ sP@s:~ s@V@ s;<~ spA s=>> %s a- Ds DsS~ s ?s s  t\tRRD t m u v\~ vl@v~ v\@ v~ v@ vGJ %v I Dv DvS~ v 9@5v v H w\ wRRD w mx yP~ y~`Ay~ y~P@ y|~ y~@ y^p y c%y { Dy DyS~ y H y y H z zfeeee z m{ZRRD |I~ |T )@|J~ |K|L|MN{LNW |OP~ | Q%| jp D| D|S~ | @ | Rm | H  }d }feeee ~ZRRD~ H ~ ~A~ ~XA |~ ~@@ ^p % s D DS~   \m  HD#lJ"4$<0"00$<$4$4"<0$Y@ @ @h@ @ v@:@ ;F@,@,@ @h@ ; @ @@ @ J@:@ @ @@ J @:@ J @I@ J Y@ @ RRD [ l]~ ~x A~ ~A }~ a@ ^p %  D DS~  \m H d feeee ZRRD l!~ ~@~ {| |~ h ^p % K D DS~ h \m H feeee] ||^ppppp fg+g# F D`DjDm7gq!D`DjDmD|D =g 'DfDjDmDpD|DGGGG a h|.KDc Df Dj Dm Dp Ds Dv Dy D| D D D  emZZ iZiZ l#~ {~ {}6Й ^p~ j`% ~P[@ D DS~ ( A dfeeee n H ZRRD l$~ ~A~ ~p@}~^ |@ ^p~ j% { D DS~ 0  d feee n"H \q~ `x@R~ `@ R~ iD% -| D DS~   H  \RRD n :~ A~ 0A R~ p@D Pc%  D DS~ L@ H  \ n c%~  @Q~ ܟ@Qx&Aة Gp c% {H D DS~ T  dfeeee nYRRD ~ ~ZA~ ~p@ |~ ~6A ^p % {0 D DS~ A  RRD n H l&~ {~ {i}Fi ^p c% ~h@ D DS~ $ HD l0$0 0$V&J<&4$*<B$@ J w@X@ J @I@ J ;@ @ ;@ @ h@I@ @ w@@ @ w@I@ J J@@ J ; @ @@ J dfeeee n\RRD l'~ ~xA~ ~ @} X@ ^p~ j@% { D DS~  H dfeeee nYRRD ~ ~@~ ~i@ |~ ~pA ^p % {`4 D DS~ @  RD P n *u~ @@~  h@ R~  @D P% d D DS~ ` ,   +feeee n ||^ppppp l(~ }@~ {@2}Do ^p c% ~P@ D DS~ (@  d feeee nRRD @C~ ~@~ ~@@ |~ ~@ ^p c% {8 D DS~ pU  `feeee nYRRD l)~ {~ {y }Ƌ ^p c% ~p@ D DS~ 0W  dfeeee n\RRD l*~ }-A~ }0@}Nd ^p~ j R% { D DS~ , H  d feeee n YRRD l+~ } @~ {1}= ^p~ jb% ~9@ D DS~ 5@  d feeee nRRD \~ {&0~ {I&}0AJA> ^p~ 0#% ~@}@ D DS~ ."  \ RRD an   c ~ A~ @QFp GJ c% l D DS~    d feeee nYRRDD l<<D$<$<<<F<(>$<Y@ @ J ;@X@ J :@@ J Y@@ J ;@ J h@v@ J@  @:@ ,@ X@X@ Y@ g@@ J@@@@hw l,~ }A~ }@@}'K ^p~ `@% ~@ D DS~ }@  dfeeee nYRRD l-~ {В~ {@}W@ ^p~ jD% ~@@ D DS~ H  d feeee nYRRD l.~ {~ {aqR ^p~ j% ~@ D DS~ P H  d feeee nZ lz~ H<A~ 0V@ R~ `@D P% y D DS~ +  d feeee nYRRD l/~ }x@~ }D@}VH v ^p~ j% {$ D DS~ (  d feeee nYRRD l0~ ~b@~ }P@}/A@ ^p~ @% {- D DS~ @  dfeeee nZRRD l1~ {H~ {F }Ƶ( ^p c% {A D DS~ @ H  dfeeee n   \~ @~ @ Q~ @ GJJ % {u D DS~ Ț@  H \QQGJJJJ n  \~ F A~ F`>@ ~ F@J GJJ % @ D DS~ 8 dn H   feeeec \GJJJJ WeCVp4 -DDDDDDDfROVl:9DDDDDDDDD RRyViBcDDDDDDDDDDDDDDDDDDDD  VDH oD D D D D D D D D D D D D D D D D D  in     ZZZZ     ZZZZ   !Z   !ZDl<<<"<<<<.<$0$ &; J @:@ J @:@ J h@ @ J@ @@@8;;J@J@@@@@@ @@@@@@ l2~ {@~ {}DAA@ ^p~ @% {@ D DS~ @ dfeeee o H YRRD l3~ }>@~ {}^7 ^p~ @% ~@ D DS~ @@ H  dfeeee o\RRD l4~ {W ~ {pj}F2 ^p c% ~ D DS~  H  d feeee oYRRD l5~ {P~ {H}`N  ^p~ j% ~@ D DS~  H  d feeee o\Z Uf+V DDDS1VL"DDDD SS+VP DDDDDDD % VH D D  jo   ZZZZZ    ZZZZZ Td1V@^_D\DDDS1VcD\DDD SS1VǛg\D\DDDDDDD 1 VkHlX D\ D D D    ZZZZZ    ZZZZZ lmYYYYYJ lmYYYYYJ \~ 4@6~ 4@ 64~ 4 ?@ 755  ?  g mLLS~ 5  ~ m-A~ V$ ~ 6   7  ~ 6*  ~ ! AQ~ A R~ W"AD P   ~ `\A  ~ @@Q~ @@ R~ @D P `}  ~ @%@ A ~ 8, AQ~ + A R~ AD P c  ~ A  6~ AQ~ ;A R~ AD Pc @  ~ A  ~ hzAQ~ JA R~ AD P   ~ A  ~ ĜAQ~ A R~ AAD P   ~ 0fA  ~ 0@Q~ @ R~ X@D P   ~ `@  x~ 4#AQ~ ^& R~ AD P 6  ~ @ A G ~ HAQ~ Ȇ A R~ l=AD P (  ~ `@  7~ P@~ /@ R~ @D Pc   ~ @ D lJ<<<$"" ""0$@      @                 v@    @@@ @    ~ $~ P(@ R~ +@D P @  ~  @   8~ wA~ A R~ AD  Pc   ~  @   r~ W@~ @ R~ `@D P   ~  @   9~ hA~ "A R~ gAD  Pc   ~  @    ~ 0A~ @ R~ AD P   ~  @   ~ /A~ P(A R~ AD P P  ~  @   ~ A~ @ R~  AD P   ~  W@   ~ )A~ `n+A R~ .AD P   ~  N(A  #  G ~  DA~  A R~ AD P    ~  GA    ;~ P_A ~ HA R~ A D  Pc  `  ~  0@    <~ A ~ `@ R~ ^@ D  Pc     ~  @@    ~ @ ~ P@ R~ |A D  P  |  ~     =~ pA ~ A R~ @ D  Pc     ~  @    ~ A ~ HRA R~ A D  P  "  ~  A    >~ 0A~ LA R~ AD  Pc    ~  A   G ~ |-A~ yQ R~ O5AD P XD1  ~  |}.A    s~ V &~ . R~  %AD P |-  ~   A    ~ @7@~ @ R~ `@D P v  ~  @    ?~  A~ ,MA R~  AD  Pc% @ D DS~  @    ~ A~ A R~ \AD P% [ D DS~  DA    ~ |A~ ,pA R~ $D P%  D DS~  : A  _   ~ hA~  A R~  EAD P xo  ~  @5@    ~ l4A~ fA R~  AD P @r  ~  xA    ~ ?@~ $@ R~ D@D P @hv  ~  @    @~ |A~ ؐA R~ ĽAD  Pc `  ~  H A    ~ (A~ hA R~ DAD P @L  ~  ^>!    ~ L A~ g@ R~ AD P   ~  U@    ~ A~ X@ A R~  AD P P  ~  @@    ~ `@~ @yA R~ 0c AD P (  ~  p@   G ~ @~ i@ R~ pAD P `4  ~  @   A ~ A~ A R~ AD P PS  ~  >@    ~ I8A~ ~Xi R~ KMD P   ~  .OF   Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  t~ P3@ ~ @ R~ {@ D  P  kc  ~  `@    !v~ !TA!~ !A !R~ !=A!D! P! ؿ   ~ ! A ! !  "~ "@"~ "@ "R~ " @"D" P%" J D" D"S~ " Х@ " "  #A~ #EA#~ #xA #R~ #A#D # Pc%#  D# D#S~ # A # #  $~ $1A$~ $Й@ $R~ $H<A$D$ P$ "  ~ $ @ $ $  %~ %آ A%~ %uA %R~ %LA%D% P%   ~ % @ A % %  &~ &@&~ &@ &R~ &Pi@&D& P& $  ~ & @ & &  'B~ 'y@'~ '/@ 'R~ '@)@'D ' Pc' @o!  ~ ' @@ ' '  (~ (@(~ (V@ (R~ (@(D( P( @.&  ~ ( !@ ( (  )~ )@)~ )o@ )R~ )J@)D) P) #  ~ ) a@ ) )  *~ * *~ *  *R~ *n*D* P* X1   ~ * FV  * *  +~ +Ƚ A+~ +XA +R~ +0A+D+ P+ (  ~ + H@ + +  ,~ ,@,~ ,tA ,R~ ,A,D, P, [+  ~ , p!@ , ,  -~ - C@-~ -`@ -R~ -`_@-D- P- %  ~ - @ - -  .D~ .`@.~ .@ .R~ .@.D . Pc. '  ~ . 8@ . .  /E~ /@/~ /@ /R~ /;@/D / Pc/ ;.  ~ / / / A 0F~ 0@0~ 0p@ 0~ 0p@ 0GJ 0 c%0 @ D0 D0S~ 0 @ 0 0  1~ 1@1~ 1@ 1R~ 1@@1D1 P1 :*  ~ 1 @ 1 1  2~ 2C A2~ 2pA 2R~ 2A2D2 P2 /  ~ 2 NA 2 2  3~ 3`A3~ 3A 3R~ 30A3D3 P3   ~ 3 @@ 3 3  4G~ 46X>4~ 4&A 4R~ 4 A4D 4 Pc4 Xu2  ~ 4 @ 4 4  5H~ 5Y@5~ 58@ 5R~ 5@5D 5 Pc5 @4  ~ 5 @ 5 5  6I~ 6hA6~ 6A 6R~ 6@A6D 6 Pc6 5  ~ 6 p-A 6 6  7J~ 7@7~ 7@ 7R~ 7@<@7D 7 Pc7 ~6  ~ 7 @ 7 7  8K~ 8@8~ 8\A 8R~ 8&A8D 8 Pc%8 &9 D8 D8S~ 8 8 8  9~ 9 A9~ 9^ A 9R~ 97 A9D9 P9 7  ~ 9 8V A 9 9  :~ :A:~ :SA :R~ :A:D : Pc: 8  ~ : @ : :  ;~ ;@;~ ;@ ;R~ ;A;D; P; Py  ~ ; @ ; ;  <~ <[<~ <vN[ <R~ <G<D< P< @:  ~ < G1A < <  =L~ =LA=~ =E#A =R~ =DA=D = Pc= <<  ~ =  A = =  >~ >طA>~ >tA >R~ >,A>D> P> 3  ~ > A > >  ?~ ?*A?~ ?A ?R~ ?4A?D? P? ,  ~ ? A ? ? Dl@ A B C D E F G H I J K L M N O P Q R S T U V W X@Yw@Zw@[@\w@]w@^ _  @~ @pdA@~ @~@ @R~ @`A@D@ P@ ?  ~ @ CA @ @  A~ AR@A~ A@ AR~ A0@ADA PA -@  ~ A @@ A A  B~ BXAB~ B`kA BR~ BHABDB PB (A  ~ B @ B B  C~ CAC~ CP?A CR~ CxACDC PC LB  ~ C A C C  DM~ DbAD~ DA DR~ DADD D PcD =  ~ D <A D D A EN~ EAE~ EA ER~ E@T@ED E PcE D  ~ E @ E E  F~ F(AF~ FA FR~ F AFDF PF C  ~ F `A F F G G~ G@G~ Ga@ GR~ G@GDG PG F  ~ G b@ G G  H~ HEAH~ HA HR~ H#HDH PH G  ~ H $SA H H  I~ I(AI~ I}@ IR~ I@IDI PI )  ~ I @ I I  Jw~ JLAJ~ JA JR~ J@JDJ PJ 3E  ~ J @ J J  K~ K@K~ KR@ KR~ K@KDK PK `H  ~ K W@ K K  L~ L0L~ Lp A LR~ LALDL PL ;  ~ L lgA L L  MO~ Mf@M~ MA MR~ M؂AMD M PcM 7J  ~ M @ M M  N~ N(/AN~ NfR NR~ NMNDN PN M  ~ N 9 N N  O~ O`@O~ O8DA OR~ O@ODO PO @  ~ O @B@ O O  P~ P@P~ P@ PR~ PWAPDP PP K  ~ P @ P P  Qy~ Q>$Q~ Q A QR~ QHAQDQ PQ N  ~ Q HA Q Q  R~ RpAR~ RPA RR~ R -ARDR PR Q  ~ R @ R R  S~ S@S~ SD@ SR~ S @SDS PS Ęl  ~ S @ S S  TQ~ TH AT~ Td A TR~ TATD T PcT <R  ~ T @ T T  UR~ UDAU~ UA UR~ UAUD U PcU T  ~ U q@ U U  V~ V0@V~ VpA VR~ VAVDV PV 0mP  ~ V @ V V  W~ Wŷ@W~ W@ WR~ W@WDW PW cm  ~ W ?@ W W  X~ X@X~ XЧA XR~ X AXDX PX 0V  ~ X 6@ X X  Y~ Y %@Y~ Y@ YR~ Y @YDY PY X  ~ Y @ Y Y  ZS~ Z@Z~ Zz@ ZR~ Z@ZD Z PcZ U  ~ Z @ Z Z  [~ [#A[~ [YA [~ [A[D[ P[ k ~ [ `@ [ [  \~ \8kA\~ \A \R~ \3A\D\ P\ Y  ~ \ @A \ \  ]~ ]?A]~ ]CA ]R~ ]r A]D] P] P\  ~ ] 0B@ ] ]  ^T~ ^@@^~ ^ @@ ^R~ ^@^D ^ Pc^ QZ  ~ ^ &@ ^ ^  _U~ _TA_~ _@ _R~ _0L@_D _ Pc_ ^  ~ _ 0L@ _ _ Dl` a b c d e f g h i j@k@l mw@n@o@p q r s t u v w x y z { | } ~ @ `{~ `A`~ ` A `R~ `xA`D` P` #_  ~ ` 0@ ` `  a~ av@a~ a0g@ aR~ a@aDa Pa ]  ~ a @ a a  b~ b@b~ b`]@ bR~ bP~@bDb Pb ЄS  ~ b @ b b  c~ c Ac~ c~A cR~ cAcDc Pc o  ~ c @@ c c  d~ d@d~ dP@ dR~ d=AdDd Pd Hb  ~ d 3@ d d  e~ e Ae~ e)A eR~ e4AeDe Pe \W  ~ e `w@ e e  f~ f!Af~ f fR~ fAfDf Pf @`  ~ f ZA f f  g~ g`Ag~ g@A gR~ g\AgD g Pcg f  ~ g ,@ g g  hV~ hAh~ hFA hR~ h AhD h Pch g h h LLS~ h @2A h h - iW~ i@i~ i0@ iR~ i@iD i Pci @h h ~ i @ i i A jX~ jAj~ jA jR~ jAjD j Pcj qi h ~ j R@ j # j  kY~ k8Ak~ kA kR~ kAkD k Pck |j h ~ k 0>@ k k HG l~ l@l~ l A lR~ lAlDl Pl `- h ~ l L}A l # l C m~ m> Am~ mA mR~ mvAmDm Pm ev h ~ m Pj A m m  n~ n`@n~ n l@ nR~ nAnDn Pn Ba h ~ n @ n n H o~ oo~ oȌA oR~ o8EAoDo Po In h ~ o x A o o  pZ~ pAp~ p! pR~ ppApD p Pcp 0(k h ~ p A p p  q[~ qlRAq~ qA qR~ qH? AqD q Pcq (p h ~ q @ q q  r~ r1Ar~ rVA rR~ rtArDr Pr o h ~ r ЭA r r  s~ s*@s~ s0@ sR~ s@sDs Ps r h ~ s `@ s s  t~ t@a@t~ t@ tR~ t@tDt Pt k  h ~ t q@ t t  u~ u&Au~ ux5A uR~ u*AuDu Pu We h ~ u @5A u u  v~ v@v~ vx@ vR~ v8AvDv Pv 4 h ~ v (A v v  w\~ wUAw~ wH?A wR~ wAwD w Pcw q h ~ w A w w  x~ xď(Ax~ x$A xR~ x!AxDx Px pw h ~ x tA x x  y~ y@,Ay~ y A yR~ yM AyDy Py Rs h ~ y A y y  z~ z0-Az~ zT;!A zR~ zf'zDz Pz O h ~ z A z z  {^~ {0A{~ {A {R~ {@{D { Pc{ x h ~ { $@ { {  ||~ |A|~ |( A |R~ |YA|D| P| { h ~ | @ | |  }_~ } @}~ }Q@ }R~ }`@}D } Pc} | h ~ } @ } }  ~~ ~.$A~~ ~ ~R~ ~A#~D~ P~  h ~ ~ I ~ ~  `~ p@~ E@ R~ X@D  Pc } h ~  P@   GDl@w@  @@@,,,, a~ QA~ A R~  AD  Pc  h ~  Y@   G b~ 0Z@~ @ R~ @D  Pc  h ~  @@  #  - ~  @~  R~ 0l@D P% ? D DA~  P@    ~ `@D~ @D~  AD%  1 D DS~  0A    }~ p(A~ @%A R~  D P h h ~  НA    ~ @A~ @ A R~ (3AD P xz h ~  ) A    ~  _@~ `@ R~ AD P t h ~  D@   ZZZZZZZ U#ǃA %RD#PʈA % D#ބA % DDD #  Jm> % V# @{A %   #ZZZZZZZZZZZZ"ZZZZZZZZ.> @dZdZ  ggD g2ɀ   dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333? &<3U>@ggD g2ɀ   dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333?&<3U>@ggD Oh+'0HPd|  Sue BeerPaul StevensonMicrosoft Excel@ O*m@HL@/o՜.+,0 PXt | Service 鶹 Sheet1Sheet2Sheet3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FP0BoWorkbookSummaryInformation(DocumentSummaryInformation8